Token distribution | MetaQuantum WhitePaper

Pool

%

$MQM

Price

Discount

Collected funds

% on TGE

Cliff

Vesting

Angels Investors & KOLs

2.5%

2,500,000

$0.30

33.33%

$750,000

5%

8

12

Seed sale

7.0%

7,000,000

$0.35

22.22%

$2,450,000

7%

6

10

Private sale

12.5%

12,500,000

$0.40

11.11%

$5,000,000

10%

3

7

Public sale

1.0%

1,000,000

$0.45

0.00%

$450,000

12%

0

5

Liquidity

18.5%

18,500,000

6%

0

14

Marketing

7.0%

7,000,000

4%

0

36

Development

7.0%

7,000,000

0%

18

Staking

17.0%

17,000,000

0%

0

36

Team

15.0%

15,000,000

0%

12

24

Treasury

12.5%

12,500,000

0%

18

Toatal

100%

100,000,000

FDV

$45,000,000

IMC

$1,518,750

Liquidity

$499,500

IMC without Liq

$1,019,250

Hard Cap

$8,650,000

Investor control

23.00%

TGE

Month 1

Month 2

Month 3

Month 4

Month 5

Month 6

Month 7

Month 8

Month 9

Month 10

Month 11

Month 12

Month 13

Month 14

Month 15

Month 16

Month 17

Month 18

Month 19

Month 20

Month 21

Month 22

Month 23

Month 24

Month 25

Month 26

Month 27

Month 28

Month 29

Month 30

Month 31

Month 32

Month 33

Month 34

Month 35

Month 36

Total

125,000

0

197,917

0

2,500,000

490,000

0

651,000

0

7,000,000

1,250,000

0

1,607,143

0

12,500,000

120,000

176,000

0

1,000,000

1,110,000

1,242,143

0

18,500,000

280,000

186,667

7,000,000

0

388,889

7,000,000

0

472,222

17,000,000

0

625,000

15,000,000

0

694,444

12,500,000

Tokens

3,375,000

2,077,032

3,684,175

3,508,175

4,159,175

4,357,091

2,749,948

3,374,948

2,132,806

1,481,806

2,565,139

2,367,222

100,000,000

in USD

$1,518,750.00

$934,664.29

$1,657,878.57

$1,578,678.57

$1,871,628.57

$1,960,691.07

$1,237,476.79

$1,518,726.79

$959,762.50

$666,812.50

$1,154,312.50

$1,065,250.00

Accumulated Tokens

3,375,000

5,452,032

7,529,063

9,606,095

13,290,270

16,974,444

20,482,619

24,641,794

28,800,968

33,158,060

37,515,151

40,265,099

43,015,048

46,389,996

49,764,944

51,897,750

54,030,556

55,512,361

56,994,167

59,559,306

62,124,444

64,491,667

66,858,889

69,226,111

71,593,333

73,960,556

76,327,778

78,695,000

81,062,222

83,429,444

85,796,667

88,163,889

90,531,111

92,898,333

95,265,556

97,632,778

100,000,000

Sell pressure

$1,019,250

$375,700

$1,098,914

$1,019,714

$1,312,664

$1,401,727

$678,513

$385,563

$296,500

Monthly Inflation

3.38%

2.08%

3.68%

3.51%

4.16%

4.36%

2.75%

3.37%

2.13%

1.48%

2.57%

2.37%

Circulating Supply

3.38%

5.45%

7.53%

9.61%

13.29%

16.97%

20.48%

24.64%

28.80%

33.16%

37.52%

40.27%

43.02%

46.39%

49.76%

51.90%

54.03%

55.51%

56.99%

59.56%

62.12%

64.49%

66.86%

69.23%

71.59%

73.96%

76.33%

78.70%

81.06%

83.43%

85.80%

88.16%

90.53%

92.90%

95.27%

97.63%

100.00%

Month

0

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

Period

TGE

Month 1

Month 2

Month 3

Month 4

Month 5

Month 6

Month 7

Month 8

Month 9

Month 10

Month 11

Month 12

Month 13

Month 14

Month 15

Month 16

Month 17

Month 18

Month 19

Month 20

Month 21

Month 22

Month 23

Month 24

Month 25

Month 26

Month 27

Month 28

Month 29

Month 30

Month 31

Month 32

Month 33

Month 34

Month 35

Month 36

Angels Investors & KOLs

125,000

322,917

520,833

718,750

916,667

1,114,583

1,312,500

1,510,417

1,708,333

1,906,250

2,104,167

2,302,083

2,500,000

Seed sale

490,000

1,141,000

1,792,000

2,443,000

3,094,000

3,745,000

4,396,000

5,047,000

5,698,000

6,349,000

7,000,000

Private sale

1,250,000

2,857,143

4,464,286

6,071,429

7,678,571

9,285,714

10,892,857

12,500,000

Public sale

120,000

296,000

472,000

648,000

824,000

1,000,000

Liquidity

1,110,000

2,352,143

3,594,286

4,836,429

6,078,571

7,320,714

8,562,857

9,805,000

11,047,143

12,289,286

13,531,429

14,773,571

16,015,714

17,257,857

18,500,000

Marketing

280,000

466,667

653,333

840,000

1,026,667

1,213,333

1,400,000

1,586,667

1,773,333

1,960,000

2,146,667

2,333,333

2,520,000

2,706,667

2,893,333

3,080,000

3,266,667

3,453,333

3,640,000

3,826,667

4,013,333

4,200,000

4,386,667

4,573,333

4,760,000

4,946,667

5,133,333

5,320,000

5,506,667

5,693,333

5,880,000

6,066,667

6,253,333

6,440,000

6,626,667

6,813,333

7,000,000

Development

0

388,889

777,778

1,166,667

1,555,556

1,944,444

2,333,333

2,722,222

3,111,111

3,500,000

3,888,889

4,277,778

4,666,667

5,055,556

5,444,444

5,833,333

6,222,222

6,611,111

7,000,000

Staking

0

472,222

944,444

1,416,667

1,888,889

2,361,111

2,833,333

3,305,556

3,777,778

4,250,000

4,722,222

5,194,444

5,666,667

6,138,889

6,611,111

7,083,333

7,555,556

8,027,778

8,500,000

8,972,222

9,444,444

9,916,667

10,388,889

10,861,111

11,333,333

11,805,556

12,277,778

12,750,000

13,222,222

13,694,444

14,166,667

14,638,889

15,111,111

15,583,333

16,055,556

16,527,778

17,000,000

Team

0

625,000

1,250,000

1,875,000

2,500,000

3,125,000

3,750,000

4,375,000

5,000,000

5,625,000

6,250,000

6,875,000

7,500,000

8,125,000

8,750,000

9,375,000

10,000,000

10,625,000

11,250,000

11,875,000

12,500,000

13,125,000

13,750,000

14,375,000

15,000,000

Treasury

0

694,444

1,388,889

2,083,333

2,777,778

3,472,222

4,166,667

4,861,111

5,555,556

6,250,000

6,944,444

7,638,889

8,333,333

9,027,778

9,722,222

10,416,667

11,111,111

11,805,556

12,500,000

100,000,000

in tokens

in $

Total raise

$8,650,000

LAUNCHPAD

$462,980

NFT MARKETPLACE

$448,460

CLASSICAL MARKETPLACE

$610,000

SCANNING APP

$621,370

EQUIPMENT

$18,025

QUANTUMLAND METAVERSE

PROGRAMMING

$581,280

CONCEPT DESIGN

$259,500

GAME & LEVEL DESIGN

$228,360

ANIMATION

$145,320

AUDIO

$30,000

COPYWRITING

$103,800

SOFTWARE & LICENCES

$28,215

TESTING

$192,030

EQUIPMENT

$86,449

COLABORATION TOOLS

$41,076

Marketing

$1,526,000

Operational

$1,000,000

Reserve for marketing and development

$1,000,000

Debts

$100,000

Total costs

$7,482,865

DEX pool

333,333

$150,000

MM accounts funds for DEX

332,222

$130,000

$149,500

Kucoin listing fee

-

$350,000

Kucoin marketing fee

222222.2222

$100,000

57,778

Kucoin security deposit

-

$300,000

Deposit for MM stables (CEX)

$150,000

Deposit for MM tokens (CEX)

444,444

$200,000

Reserves

-

$87,135

Sell pressure in tokens on TGE

2,265,000

$1,019,250

📈Token distribution

FDV

TGE

Period

Total Rais